Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 312 | 155 | 95 | 153 | 252 |
Expenses | 298 | 153 | 95 | 152 | 243 |
Cost of materials consumed | 262 | 136 | 80 | 137 | 208 |
Change in inventories | 9 | -3 | -2 | -6 | 10 |
Employee benefit expense | 14 | 10 | 8 | 10 | 12 |
Finance costs | 2 | 2 | 2 | 2 | 2 |
Depreciation & amortisation | 2 | 2 | 2 | 2 | 2 |
Other expenses | 10 | 6 | 5 | 7 | 9 |
EBITDA | 18 | 5 | 4 | 5 | 14 |
EBIT | 15 | 3 | 2 | 3 | 12 |
Profit Before Tax | 14 | 2 | 0.10 | 0.80 | 10 |
Tax expense | 5 | 0.40 | -0.10 | 0.20 | 2 |
Deferred tax | 0.10 | - | -0.10 | - | -0.10 |
Net Profit | 9 | 1 | 0.30 | 0.60 | 7 |
| Financial Ratios | |||||
Operating Profit Margin | 4.94% | 2.19% | 2.42% | 2.03% | 4.68% |
EBITDA Margin | 5.64% | 3.29% | 4.52% | 3.27% | 5.52% |
Net Profit Margin | 2.95% | 0.71% | 0.32% | 0.39% | 2.86% |
Earnings Per Share (₹) | 0.69 | 0.08 | 0.02 | 0.04 | 0.54 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.