Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 36 | 30 | 36 | 29 | 32 |
Other income | 0.10 | - | 0.10 | 0.10 | 0.10 |
Expenses | 33 | 28 | 33 | 25 | 32 |
Cost of materials consumed | 11 | 9 | 12 | 7 | 10 |
Change in inventories | 0.20 | 0.30 | -0.90 | 0.70 | -0.40 |
Employee benefit expense | 4 | 3 | 4 | 3 | 4 |
Finance costs | 0.20 | 0.20 | 0.20 | 0.20 | 0.10 |
Depreciation & amortisation | 1 | 1 | 1 | 1 | 1 |
Other expenses | 16 | 14 | 18 | 13 | 17 |
EBITDA | 5 | 3 | 4 | 5 | 2 |
EBIT | 4 | 2 | 3 | 4 | 1 |
Profit Before Tax | 4 | 2 | 3 | 4 | 0.90 |
Tax expense | 1 | 0.50 | 0.80 | 0.80 | 0.30 |
Deferred tax | - | - | 0.10 | - | 0.10 |
Net Profit | -9 | 1 | 2 | 2 | 0.40 |
| Financial Ratios | |||||
Operating Profit Margin | 10.22% | 7.67% | 8.36% | 12.98% | 3.09% |
EBITDA Margin | 14.09% | 11.33% | 11.42% | 16.84% | 6.48% |
Net Profit Margin | -24.03% | 4.00% | 5.57% | 8.42% | 1.23% |
Earnings Per Share (₹) | -5.60 | 0.78 | 1.28 | 1.53 | 0.23 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.