Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 40 | 26 | 24 | 21 | 21 |
Other income | 1 | 0.80 | 0.60 | 0.70 | 2 |
Expenses | 43 | 25 | 24 | 24 | 20 |
Cost of materials consumed | 14 | 9 | 8 | 13 | 5 |
Employee benefit expense | 0.60 | 1 | 1 | 1 | 1 |
Finance costs | 2 | 2 | 2 | 2 | 2 |
Depreciation & amortisation | 0.60 | 0.40 | 0.40 | 0.50 | 0.40 |
Other expenses | 25 | 13 | 13 | 7 | 11 |
EBITDA | 0.80 | 4 | 3 | 0.50 | 6 |
EBIT | 0.20 | 4 | 3 | - | 5 |
Exceptional items | - | 0.30 | - | - | - |
Profit Before Tax | -2 | 2 | 0.40 | -2 | 3 |
Tax expense | -0.50 | 0.40 | 0.10 | -0.20 | 0.50 |
Deferred tax | -1 | 0.40 | 0.10 | -0.10 | 0.40 |
Net Profit | -2 | 1 | 0.30 | -2 | 3 |
| Financial Ratios | |||||
Operating Profit Margin | 0.50% | 15.33% | 11.20% | - | 24.52% |
EBITDA Margin | 2.02% | 16.86% | 12.86% | 2.43% | 26.44% |
Net Profit Margin | -4.03% | 5.36% | 1.24% | -9.71% | 12.50% |
Earnings Per Share (₹) | -0.34 | 0.19 | 0.01 | -0.34 | 0.39 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.