Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 32 | 25 | 33 | 29 | 37 |
Other income | 2 | 0.80 | 0.70 | 0.70 | 0.70 |
Expenses | 33 | 26 | 33 | 29 | 38 |
Cost of materials consumed | 13 | 12 | 17 | 16 | 18 |
Purchases of stock-in-trade | 2 | 0.50 | 2 | 0.30 | 3 |
Change in inventories | 3 | -0.90 | -1 | -1 | 2 |
Employee benefit expense | 1 | 2 | 2 | 2 | 2 |
Finance costs | 0.10 | 0.20 | 0.10 | 0.30 | 0.30 |
Depreciation & amortisation | 1 | 1 | 1 | 2 | 2 |
Other expenses | 12 | 11 | 13 | 11 | 11 |
EBITDA | 2 | 2 | 2 | 2 | 2 |
EBIT | 1 | 0.50 | 0.40 | 0.70 | 0.70 |
Profit Before Tax | 1 | 0.30 | 0.30 | 0.40 | 0.40 |
Tax expense | - | 0.10 | 0.30 | 0.10 | -0.10 |
Deferred tax | -0.20 | - | 0.20 | 0.10 | -0.10 |
Net Profit | 1 | 0.30 | - | 0.20 | 0.40 |
| Financial Ratios | |||||
Operating Profit Margin | 3.41% | 1.97% | 1.21% | 2.41% | 1.89% |
EBITDA Margin | 7.12% | 7.48% | 5.45% | 7.90% | 6.20% |
Net Profit Margin | 3.10% | 1.18% | - | 0.69% | 1.08% |
Earnings Per Share (₹) | 0.03 | 0.01 | - | - | 0.01 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.