Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 58 | 47 | 46 | 53 | 92 |
Other income | -2 | 0.70 | 0.90 | 0.60 | 0.20 |
Expenses | 55 | 45 | 47 | 56 | 91 |
Cost of materials consumed | 47 | 36 | 42 | 45 | 69 |
Purchases of stock-in-trade | 0.30 | 5 | - | 2 | 3 |
Change in inventories | 1 | -0.40 | -2 | -1 | 1 |
Employee benefit expense | 1 | 1 | 1 | 2 | 3 |
Finance costs | 0.10 | 0.10 | 0.10 | 0.70 | 1 |
Depreciation & amortisation | 0.50 | 0.50 | 0.50 | 2 | 3 |
Other expenses | 5 | 4 | 5 | 6 | 13 |
EBITDA | 2 | 3 | 0.90 | -0.30 | 5 |
EBIT | 1 | 3 | 0.40 | -2 | 2 |
Profit Before Tax | 0.90 | 3 | 0.30 | -3 | 1 |
Tax expense | 0.20 | 0.60 | 0.10 | 4 | -0.70 |
Deferred tax | 0.60 | - | - | 4 | -2 |
Net Profit | 0.70 | 2 | 0.20 | -7 | 2 |
| Financial Ratios | |||||
Operating Profit Margin | 1.73% | 5.56% | 0.87% | -4.38% | 2.28% |
EBITDA Margin | 2.60% | 6.62% | 1.95% | -0.57% | 5.43% |
Net Profit Margin | 1.21% | 3.85% | 0.43% | -13.52% | 1.96% |
Earnings Per Share (₹) | 0.16 | 0.42 | 0.04 | -1.30 | 0.32 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.