Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 32 | 24 | 34 | 25 | 27 |
Other income | 1 | 0.80 | 0.80 | 0.90 | 1 |
Expenses | 39 | 23 | 33 | 24 | 28 |
Purchases of stock-in-trade | 31 | 19 | 28 | 20 | 27 |
Change in inventories | -0.70 | 1 | 2 | 1 | -3 |
Employee benefit expense | 0.70 | 0.80 | 0.60 | 0.70 | 0.80 |
Finance costs | 0.40 | 0.30 | 0.40 | 0.50 | 0.70 |
Depreciation & amortisation | 0.10 | 0.10 | 0.20 | 0.10 | 0.20 |
Other expenses | 7 | 2 | 2 | 1 | 2 |
EBITDA | -5 | 2 | 2 | 2 | 1 |
EBIT | -5 | 2 | 2 | 2 | 0.90 |
Profit Before Tax | -6 | 2 | 2 | 2 | 0.20 |
Tax expense | -1 | 0.50 | 0.50 | 0.50 | -0.10 |
Deferred tax | - | - | - | 0.10 | -0.10 |
Net Profit | -4 | 1 | 1 | 1 | 0.40 |
| Financial Ratios | |||||
Operating Profit Margin | -16.15% | 8.40% | 6.27% | 9.35% | 3.35% |
EBITDA Margin | -15.84% | 8.82% | 6.87% | 9.76% | 4.09% |
Net Profit Margin | -13.35% | 5.46% | 3.58% | 5.28% | 1.49% |
Earnings Per Share (₹) | -3.17 | 0.10 | 0.09 | 0.10 | 0.03 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.