Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 5 | 5 | 5 | 4 | 5 |
Other income | 11 | 11 | 4 | 4 | 1 |
Expenses | 6 | 6 | 5 | 4 | 5 |
Cost of materials consumed | 3 | 3 | 3 | 3 | 1 |
Purchases of stock-in-trade | - | 0.80 | 1 | - | - |
Change in inventories | -0.30 | -0.40 | -0.40 | -0.50 | 2 |
Employee benefit expense | 1 | 1 | 0.90 | 0.40 | 0.40 |
Other expenses | 1 | 1 | 0.80 | 0.90 | 0.70 |
EBITDA | 9 | 11 | 4 | 4 | 1 |
EBIT | 9 | 11 | 4 | 4 | 1 |
Profit Before Tax | 9 | 11 | 4 | 4 | 1 |
Tax expense | 2 | 2 | -2 | 1 | 0.30 |
Deferred tax | 2 | 1 | -5 | 0.50 | 0.10 |
Net Profit | -21 | -17 | -26 | -24 | -13 |
| Financial Ratios | |||||
Operating Profit Margin | 208.89% | 210.00% | 83.02% | 113.16% | 30.43% |
EBITDA Margin | 208.89% | 210.00% | 83.02% | 113.16% | 30.43% |
Net Profit Margin | -466.67% | -340.00% | -490.57% | -628.95% | -284.78% |
Earnings Per Share (₹) | -19.23 | -15.55 | -23.71 | -21.83 | -11.93 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.