Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 7 | 9 | 12 | 11 | 12 |
Other income | - | - | - | 0.10 | - |
Expenses | 7 | 8 | 12 | 12 | 13 |
Cost of materials consumed | 0.80 | 1 | 1 | 1 | 2 |
Change in inventories | -1 | -1 | -1 | -0.90 | 2 |
Employee benefit expense | 4 | 4 | 4 | 4 | 4 |
Finance costs | 0.20 | 0.10 | 0.20 | 0.10 | 0.10 |
Depreciation & amortisation | 0.30 | 0.20 | 0.20 | 0.20 | 0.20 |
Other expenses | 4 | 5 | 7 | 7 | 6 |
EBITDA | 0.60 | 0.40 | 0.50 | -0.50 | -0.60 |
EBIT | 0.30 | 0.20 | 0.30 | -0.70 | -0.80 |
Exceptional items | - | - | - | -0.40 | -0.10 |
Profit Before Tax | 0.10 | 0.10 | 0.10 | -0.80 | -0.90 |
Tax expense | -0.10 | - | - | -0.20 | -0.10 |
Deferred tax | -0.10 | - | - | -0.20 | -0.10 |
Net Profit | 0.20 | - | 0.10 | -0.60 | -0.80 |
| Financial Ratios | |||||
Operating Profit Margin | 4.05% | 2.35% | 2.54% | -6.36% | -6.56% |
EBITDA Margin | 8.11% | 4.71% | 4.24% | -4.55% | -4.92% |
Net Profit Margin | 2.70% | - | 0.85% | -5.45% | -6.56% |
Earnings Per Share (₹) | 0.18 | 0.02 | 0.13 | -0.57 | -0.71 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.