Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 | Jun-26 |
|---|---|---|---|---|---|---|
Revenue | 13 | 13 | 21 | 15 | 21 | 16 |
Other income | 0.90 | 41 | 1 | 0.50 | 0.30 | 0.30 |
Segment revenue (incl. inter-segment) | 13 | 13 | 21 | 15 | 21 | 16 |
Expenses | 13 | 16 | 13 | 14 | 19 | 15 |
Cost of materials consumed | 2 | 4 | 4 | 6 | 10 | 8 |
Purchases of stock-in-trade | 3 | 0.10 | 0.90 | 0.10 | 0.50 | 0.80 |
Change in inventories | -0.70 | - | -0.20 | -84 | -2 | -4 |
Employee benefit expense | 3 | 2 | 2 | 3 | 3 | 3 |
Finance costs | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation & amortisation | 0.80 | 0.80 | 0.80 | 0.90 | 0.90 | 0.90 |
Other expenses | 2 | 6 | 2 | 84 | 4 | 4 |
EBITDA | 4 | 42 | 13 | 5 | 6 | 5 |
EBIT | 4 | 41 | 12 | 4 | 5 | 4 |
Operating profit | 8 | 9 | 16 | 11 | 10 | 10 |
Profit Before Tax | 0.70 | 39 | 9 | 2 | 2 | 1 |
Tax expense | 0.30 | 7 | 3 | 0.50 | 1 | 1 |
Deferred tax | 0.30 | 4 | 0.10 | 0.60 | 1 | 1 |
Net Profit | 0.30 | 31 | 7 | 1 | 0.60 | 0.20 |
| Financial Ratios | ||||||
Operating Profit Margin | 61.72% | 70.31% | 79.13% | 75.68% | 48.80% | 61.96% |
EBITDA Margin | 33.59% | 328.91% | 62.14% | 35.81% | 26.32% | 29.45% |
Net Profit Margin | 2.34% | 245.31% | 32.52% | 6.76% | 2.87% | 1.23% |
Earnings Per Share (₹) | 0.18 | 16.82 | 3.59 | 0.54 | 0.33 | 0.13 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.