Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 |
|---|---|---|---|---|
Revenue | 112 | 58 | 58 | 47 |
Other income | 6 | 0.20 | 0.10 | - |
Expenses | 124 | 69 | 57 | 54 |
Cost of materials consumed | 16 | 21 | 14 | 10 |
Purchases of stock-in-trade | 68 | 34 | 36 | - |
Change in inventories | 30 | 5 | -3 | 1 |
Employee benefit expense | 3 | 3 | 4 | 3 |
Finance costs | 2 | 2 | 3 | 2 |
Depreciation & amortisation | 4 | 2 | 2 | 2 |
Other expenses | 2 | 0.80 | 1 | 36 |
EBITDA | -0.80 | -6 | 6 | -3 |
EBIT | -4 | -8 | 4 | -5 |
Profit Before Tax | -6 | -10 | 1 | -6 |
Tax expense | - | -3 | 0.20 | -2 |
Deferred tax | - | -3 | 0.20 | -2 |
Net Profit | -6 | -8 | 0.80 | -5 |
| Financial Ratios | ||||
Operating Profit Margin | -3.93% | -13.57% | 6.41% | -9.92% |
EBITDA Margin | -0.71% | -9.79% | 10.23% | -5.27% |
Net Profit Margin | -5.54% | -13.23% | 1.39% | -10.13% |
Earnings Per Share (₹) | -1.13 | -1.40 | 0.15 | -0.86 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.