Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 15 | 22 | 27 | 42 | 70 |
Other income | 0.40 | 0.40 | 0.40 | 0.50 | 1 |
Interest earned (banks) | 6 | 7 | 13 | 21 | 43 |
Expenses | 14 | 14 | 17 | 20 | 46 |
Purchases of stock-in-trade | 8 | 12 | 15 | 14 | 11 |
Change in inventories | 2 | -0.10 | -2 | - | 5 |
Employee benefit expense | 0.30 | 0.30 | 0.30 | 0.40 | 0.50 |
Finance costs | 0.10 | 0.10 | 0.30 | 0.10 | 0.10 |
Depreciation & amortisation | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
Other expenses | 1 | 2 | 4 | 5 | 27 |
EBITDA | 3 | 9 | 12 | 23 | 26 |
EBIT | 2 | 8 | 11 | 23 | 25 |
Profit Before Tax | 2 | 8 | 11 | 22 | 25 |
Tax expense | 1 | 2 | 3 | 6 | 8 |
Deferred tax | -0.30 | 0.10 | -0.10 | -0.10 | -0.40 |
Net Profit | 1 | 6 | 8 | 17 | 17 |
| Financial Ratios | |||||
Operating Profit Margin | 14.38% | 37.44% | 41.18% | 53.32% | 35.94% |
EBITDA Margin | 17.65% | 39.73% | 43.01% | 54.50% | 36.65% |
Net Profit Margin | 7.19% | 27.40% | 29.78% | 39.81% | 24.72% |
Earnings Per Share (₹) | 0.06 | 0.31 | 0.43 | 0.88 | 0.92 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.