Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 35 | 30 | 23 | 15 | 30 |
Other income | 0.70 | 12 | 2 | 0.70 | 1 |
Interest earned (banks) | 31 | 28 | 22 | 15 | 29 |
Segment revenue (incl. inter-segment) | 36 | 31 | 24 | 15 | 30 |
Expenses | 112 | 58 | 70 | 68 | 110 |
Employee benefit expense | 11 | 10 | 10 | 5 | 10 |
Finance costs | 21 | 20 | 20 | 14 | 35 |
Depreciation & amortisation | 21 | 2 | 2 | 2 | 4 |
Other expenses | 13 | 15 | 10 | 11 | 15 |
EBITDA | -35 | 6 | -23 | -36 | -40 |
EBIT | -56 | 4 | -25 | -38 | -44 |
Operating profit | -75 | -25 | -45 | -52 | -78 |
Profit Before Tax | -76 | -16 | -46 | -53 | -79 |
Tax expense | -9 | -7 | -13 | -10 | -20 |
Deferred tax | -6 | -7 | -13 | -10 | -20 |
Net Profit | -68 | -9 | -33 | -43 | -59 |
| Financial Ratios | |||||
Operating Profit Margin | -212.15% | -82.39% | -198.68% | -346.36% | -264.86% |
EBITDA Margin | -98.02% | 18.94% | -101.75% | -241.06% | -136.15% |
Net Profit Margin | -191.24% | -30.23% | -144.30% | -281.46% | -197.97% |
Earnings Per Share (₹) | -5.34 | -0.78 | -2.81 | -3.54 | -5.89 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.