Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 60 | 95 | 57 | 4 | 2 |
Other income | 0.20 | 0.20 | 0.20 | 0.50 | 0.30 |
Expenses | 93 | 89 | 73 | 7 | 6 |
Cost of materials consumed | 90 | 85 | 69 | 3 | 3 |
Employee benefit expense | 1 | 1 | 1 | 2 | 1 |
Finance costs | 0.70 | 0.80 | - | - | - |
Depreciation & amortisation | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
Other expenses | 2 | 2 | 2 | 2 | 2 |
EBITDA | -32 | 7 | -16 | -3 | -3 |
EBIT | -32 | 7 | -16 | -3 | -4 |
Profit Before Tax | -33 | 6 | -16 | -3 | -4 |
Tax expense | - | 2 | -2 | - | -0.10 |
Deferred tax | - | - | - | - | -0.20 |
Net Profit | -33 | 5 | -14 | -3 | -4 |
| Financial Ratios | |||||
Operating Profit Margin | -52.98% | 7.44% | -27.96% | -70.73% | -145.83% |
EBITDA Margin | -52.65% | 7.65% | -27.61% | -65.85% | -137.50% |
Net Profit Margin | -54.14% | 4.93% | -25.13% | -70.73% | -145.83% |
Earnings Per Share (₹) | -75.67 | 10.97 | -32.97 | -6.64 | -8.03 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.