Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 16 | 18 | 39 | 48 | 10 |
Other income | 3 | 2 | 1 | 1 | 2 |
Segment revenue (incl. inter-segment) | 16 | - | - | - | - |
Expenses | 36 | 19 | 24 | 42 | 29 |
Cost of materials consumed | 0.10 | 0.60 | 2 | 1 | - |
Change in inventories | 13 | -9 | -10 | 13 | 9 |
Employee benefit expense | 12 | 18 | 20 | 17 | 12 |
Finance costs | 0.30 | 0.30 | 0.30 | 0.20 | 0.80 |
Depreciation & amortisation | 1 | 0.80 | 1 | 1 | 1 |
Other expenses | 9 | 8 | 11 | 9 | 6 |
EBITDA | -16 | 3 | 18 | 8 | -15 |
EBIT | -17 | 2 | 17 | 7 | -17 |
Operating profit | -14 | - | - | - | - |
Exceptional items | - | - | - | - | -0.50 |
Profit Before Tax | -17 | 1 | 16 | 7 | -18 |
Tax expense | 2 | - | - | - | 1 |
Deferred tax | 1 | - | - | - | 0.20 |
Net Profit | -19 | 1 | 16 | 7 | -19 |
| Financial Ratios | |||||
Operating Profit Margin | -89.44% | 9.50% | 42.56% | 15.27% | -172.45% |
EBITDA Margin | -96.89% | 13.97% | 45.13% | 17.57% | -158.16% |
Net Profit Margin | -118.63% | 7.82% | 41.79% | 14.85% | -193.88% |
Earnings Per Share (₹) | -164.73 | 11.65 | 140.38 | 61.04 | -163.59 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.