Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 5 | 1 | 5 | 10 | 1 |
Other income | 0.30 | 3 | 5 | 3 | 2 |
Segment revenue (incl. inter-segment) | 5 | 1 | 5 | 10 | 1 |
Expenses | 5 | 1 | 5 | 9 | 3 |
Cost of materials consumed | 0.60 | 0.50 | 0.40 | 0.40 | 0.50 |
Purchases of stock-in-trade | - | 4 | 4 | 3 | - |
Change in inventories | 4 | -4 | -0.20 | 5 | -0.20 |
Employee benefit expense | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
Depreciation & amortisation | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Other expenses | 0.30 | 0.40 | 0.20 | 0.30 | 2 |
EBITDA | 0.80 | 3 | 5 | 4 | 0.90 |
EBIT | 0.70 | 3 | 5 | 4 | 0.80 |
Operating profit | 0.30 | -0.20 | -0.40 | 1 | 0.60 |
Profit Before Tax | 0.70 | 3 | 5 | 4 | 0.80 |
Tax expense | 0.20 | 0.10 | 1 | 0.90 | 0.10 |
Deferred tax | - | - | - | - | 0.10 |
Net Profit | 0.60 | 3 | 4 | 3 | 0.70 |
| Financial Ratios | |||||
Operating Profit Margin | 5.66% | -20.00% | -7.41% | 11.88% | 46.15% |
EBITDA Margin | 15.09% | 310.00% | 100.00% | 43.56% | 69.23% |
Net Profit Margin | 11.32% | 280.00% | 72.22% | 33.66% | 53.85% |
Earnings Per Share (₹) | 0.59 | 3.00 | 4.14 | 3.62 | 0.76 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.