Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 65 | 37 | 70 | 63 | 99 |
Other income | 3 | 3 | 2 | 3 | 2 |
Expenses | 66 | 38 | 70 | 63 | 92 |
Cost of materials consumed | 25 | 17 | 26 | 23 | 45 |
Purchases of stock-in-trade | 26 | 16 | 26 | 23 | 41 |
Change in inventories | 2 | -6 | 6 | 4 | -9 |
Employee benefit expense | 6 | 5 | 6 | 7 | 10 |
Finance costs | 0.30 | 0.10 | 0.10 | 0.30 | 0.20 |
Depreciation & amortisation | 0.90 | 0.90 | 1 | 1 | 1 |
Other expenses | 5 | 4 | 4 | 3 | 4 |
EBITDA | 4 | 4 | 4 | 4 | 11 |
EBIT | 3 | 3 | 3 | 3 | 10 |
Profit Before Tax | 2 | 3 | 3 | 3 | 9 |
Tax expense | -1 | 0.70 | 0.80 | 0.60 | 2 |
Deferred tax | -1 | 0.60 | 0.50 | -0.50 | 0.80 |
Net Profit | 4 | 2 | 2 | 2 | 7 |
| Financial Ratios | |||||
Operating Profit Margin | 4.13% | 8.11% | 3.98% | 4.94% | 9.57% |
EBITDA Margin | 5.50% | 10.54% | 5.41% | 6.70% | 10.67% |
Net Profit Margin | 5.81% | 5.95% | 2.70% | 3.51% | 6.95% |
Earnings Per Share (₹) | 3.85 | 2.18 | 1.87 | 2.24 | 6.89 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.