Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | - | - | - | 146 | 323 |
Other income | 13 | 187 | 4 | 14 | 91 |
Expenses | 9 | 20 | 3 | 150 | 285 |
Cost of materials consumed | - | - | - | 31 | 168 |
Change in inventories | - | - | - | 17 | -46 |
Employee benefit expense | 0.90 | 0.80 | 0.80 | 56 | 83 |
Finance costs | 5 | 3 | 0.10 | 5 | 11 |
Depreciation & amortisation | 1 | 0.80 | 0.90 | 6 | 7 |
Other expenses | 2 | 15 | 1 | 35 | 62 |
EBITDA | 10 | 171 | 2 | 11 | 144 |
EBIT | 8 | 170 | 0.70 | 5 | 138 |
Exceptional items | - | - | - | -9 | -1 |
Profit Before Tax | 3 | 167 | 0.60 | 0.10 | 127 |
Tax expense | - | 31 | - | 0.60 | 2 |
Deferred tax | - | - | - | 0.50 | - |
Net Profit | -5 | 136 | 0.60 | -1 | 128 |
| Financial Ratios | |||||
Operating Profit Margin | - | - | - | 3.70% | 42.57% |
EBITDA Margin | - | - | - | 7.74% | 44.61% |
Net Profit Margin | - | - | - | -0.68% | 39.63% |
Earnings Per Share (₹) | -0.65 | 18.47 | 0.08 | -0.14 | 7.29 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.