Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 26 | 98 | 39 | 55 | 56 |
Other income | 0.20 | 0.10 | - | - | 0.30 |
Segment revenue (incl. inter-segment) | 26 | 98 | 39 | 55 | 56 |
Expenses | 25 | 88 | 44 | 53 | 54 |
Cost of materials consumed | 39 | 68 | 51 | 46 | 80 |
Change in inventories | -17 | 15 | -10 | 4 | -30 |
Employee benefit expense | 1 | 0.90 | 1 | 1 | 1 |
Finance costs | 1 | 1 | 0.90 | 1 | 1 |
Depreciation & amortisation | 0.10 | 0.10 | 0.20 | 0.20 | 0.20 |
Other expenses | 0.70 | 3 | 0.80 | 2 | 0.80 |
EBITDA | 2 | 11 | -3 | 3 | 4 |
EBIT | 2 | 11 | -4 | 3 | 4 |
Operating profit | 2 | 11 | -4 | 3 | 4 |
Profit Before Tax | 0.90 | 10 | -5 | 1 | 3 |
Tax expense | 0.40 | 3 | -1 | 0.40 | 0.60 |
Deferred tax | 0.70 | 0.10 | - | - | 1 |
Net Profit | 0.60 | 7 | -3 | 1 | 2 |
| Financial Ratios | |||||
Operating Profit Margin | 7.72% | 11.43% | -9.64% | 4.74% | 7.31% |
EBITDA Margin | 8.11% | 11.53% | -8.88% | 5.11% | 7.66% |
Net Profit Margin | 2.32% | 7.45% | -8.12% | 1.82% | 3.74% |
Earnings Per Share (₹) | 0.06 | 0.80 | -0.35 | 0.11 | 0.23 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.