Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Sep-24 | Dec-24 | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 | Jun-26 |
|---|---|---|---|---|---|---|---|---|
Revenue | 4,054 | 4,573 | 5,532 | 5,281 | 4,761 | 4,801 | 6,101 | 6,233 |
Other income | 181 | 111 | 158 | 235 | 179 | 146 | 101 | 212 |
Expenses | 4,212 | 4,459 | 4,932 | 4,648 | 4,506 | 4,622 | 5,535 | 5,704 |
Cost of materials consumed | 409 | 437 | 563 | 513 | 477 | 522 | 602 | 734 |
Purchases of stock-in-trade | 5 | 8 | 0.70 | 0.40 | 0.90 | 23 | 60 | 47 |
Change in inventories | 0.20 | 125 | -65 | -75 | 33 | -22 | 26 | -152 |
Employee benefit expense | 288 | 276 | 298 | 302 | 304 | 383 | 314 | 355 |
Finance costs | 56 | 52 | 41 | 46 | 51 | 59 | 56 | 57 |
Depreciation & amortisation | 716 | 799 | 788 | 654 | 668 | 710 | 762 | 686 |
Other expenses | 2,739 | 2,761 | 3,306 | 3,209 | 2,973 | 2,947 | 3,714 | 3,978 |
EBITDA | 795 | 1,076 | 1,587 | 1,568 | 1,153 | 1,093 | 1,485 | 1,484 |
EBIT | 79 | 277 | 799 | 914 | 485 | 383 | 723 | 798 |
Profit Before Tax | 23 | 225 | 758 | 868 | 434 | 324 | 667 | 741 |
Tax expense | -53 | 31 | 183 | 225 | 124 | 56 | 139 | 210 |
Deferred tax | -62 | -24 | -33 | -11 | -7 | -18 | 3 | -49 |
Net Profit | 77 | 194 | 575 | 644 | 310 | 268 | 528 | 531 |
| Financial Ratios | ||||||||
Operating Profit Margin | 1.95% | 6.05% | 14.45% | 17.30% | 10.20% | 7.98% | 11.85% | 12.80% |
EBITDA Margin | 19.61% | 23.53% | 28.69% | 29.68% | 24.23% | 22.77% | 24.34% | 23.81% |
Net Profit Margin | 1.89% | 4.24% | 10.39% | 12.19% | 6.51% | 5.58% | 8.65% | 8.52% |
Earnings Per Share (₹) | 202.41 | 268.34 | 159.17 | 178.12 | 85.50 | 73.92 | 145.70 | 146.67 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.