Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 42 | 29 | 96 | 50 | 62 |
Other income | 0.70 | 0.70 | 1 | 2 | 17 |
Expenses | 40 | 27 | 93 | 51 | 69 |
Cost of materials consumed | 36 | 24 | 75 | 43 | 28 |
Purchases of stock-in-trade | - | - | 13 | 2 | 18 |
Change in inventories | 0.90 | -0.40 | -6 | -2 | 1 |
Employee benefit expense | 0.40 | 0.40 | 0.80 | 0.50 | 0.50 |
Finance costs | - | - | 0.30 | 1 | 1 |
Depreciation & amortisation | 1 | 1 | 2 | 1 | 1 |
Other expenses | 2 | 2 | 8 | 5 | 19 |
EBITDA | 3 | 4 | 6 | 3 | 13 |
EBIT | 2 | 3 | 4 | 2 | 12 |
Profit Before Tax | 2 | 3 | 4 | 0.90 | 11 |
Tax expense | -2 | 0.30 | 0.40 | 0.20 | 3 |
Deferred tax | -2 | 0.30 | 0.40 | 0.20 | 3 |
Net Profit | 4 | 3 | 3 | 0.70 | 8 |
| Financial Ratios | |||||
Operating Profit Margin | 5.54% | 9.69% | 4.18% | 3.80% | 18.62% |
EBITDA Margin | 7.95% | 13.49% | 6.37% | 5.80% | 20.22% |
Net Profit Margin | 9.16% | 8.65% | 3.45% | 1.40% | 13.00% |
Earnings Per Share (₹) | 0.07 | 0.04 | 0.04 | 0.01 | 0.09 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.