Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Jun-25 | Sep-25 | Dec-25 |
|---|---|---|---|
Revenue | 179 | 358 | 197 |
Other income | 1 | 3 | 0.70 |
Expenses | 223 | 445 | 236 |
Cost of materials consumed | 85 | 161 | 93 |
Purchases of stock-in-trade | 4 | 9 | 6 |
Change in inventories | -7 | -0.30 | -3 |
Employee benefit expense | 28 | 56 | 28 |
Finance costs | 58 | 119 | 62 |
Depreciation & amortisation | 8 | 14 | 6 |
Other expenses | 47 | 88 | 44 |
EBITDA | 22 | 48 | 30 |
EBIT | 14 | 34 | 23 |
Exceptional items | -1 | - | - |
Profit Before Tax | -44 | -85 | -39 |
Tax expense | -2 | -2 | 18 |
Deferred tax | - | - | 18 |
Net Profit | -42 | -84 | -57 |
| Financial Ratios | |||
Operating Profit Margin | 7.88% | 9.47% | 11.73% |
EBITDA Margin | 12.12% | 13.49% | 14.97% |
Net Profit Margin | -23.58% | -23.32% | -29.04% |
Earnings Per Share (₹) | -2.61 | -5.15 | -3.79 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.