Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 732 | 376 | 254 | 363 | 715 |
Other income | 3 | 0.90 | 4 | 3 | 1 |
Expenses | 729 | 375 | 258 | 365 | 708 |
Purchases of stock-in-trade | 668 | 361 | 263 | 216 | 797 |
Change in inventories | 18 | -7 | -19 | 133 | -122 |
Employee benefit expense | 2 | 2 | 2 | 2 | 2 |
Finance costs | 2 | 0.80 | 0.30 | 0.30 | 0.30 |
Depreciation & amortisation | 0.80 | 0.70 | 0.70 | 0.70 | 0.70 |
Other expenses | 39 | 17 | 11 | 13 | 30 |
EBITDA | 8 | 3 | 2 | 2 | 9 |
EBIT | 7 | 3 | 1 | 2 | 9 |
Profit Before Tax | 5 | 2 | 0.90 | 1 | 8 |
Tax expense | 0.70 | 0.10 | 0.10 | 0.60 | 2 |
Deferred tax | - | -0.40 | - | -0.10 | -0.10 |
Net Profit | 5 | 2 | 0.70 | 0.60 | 7 |
| Financial Ratios | |||||
Operating Profit Margin | 0.96% | 0.66% | 0.47% | 0.41% | 1.19% |
EBITDA Margin | 1.07% | 0.85% | 0.75% | 0.61% | 1.29% |
Net Profit Margin | 0.61% | 0.43% | 0.28% | 0.17% | 0.91% |
Earnings Per Share (₹) | 0.03 | 0.01 | 0.01 | - | 0.04 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.