Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 399 | 379 | 444 | 411 | 419 |
Other income | 5 | 6 | 5 | 4 | 5 |
Expenses | 365 | 344 | 394 | 364 | 380 |
Purchases of stock-in-trade | 173 | 270 | 347 | 202 | 174 |
Change in inventories | 59 | -50 | -89 | 36 | 69 |
Employee benefit expense | 56 | 53 | 54 | 58 | 61 |
Finance costs | 10 | 8 | 7 | 7 | 8 |
Depreciation & amortisation | 14 | 14 | 15 | 16 | 14 |
Other expenses | 52 | 49 | 61 | 45 | 54 |
EBITDA | 64 | 63 | 77 | 74 | 66 |
EBIT | 50 | 49 | 61 | 58 | 52 |
Profit Before Tax | 40 | 40 | 54 | 51 | 44 |
Tax expense | 26 | 10 | 14 | 13 | 11 |
Deferred tax | -0.20 | -0.70 | -0.50 | -0.50 | -0.40 |
Net Profit | 14 | 30 | 40 | 38 | 33 |
| Financial Ratios | |||||
Operating Profit Margin | 12.51% | 12.82% | 13.83% | 14.21% | 12.41% |
EBITDA Margin | 16.02% | 16.57% | 17.23% | 18.05% | 15.73% |
Net Profit Margin | 3.38% | 7.94% | 9.03% | 9.27% | 7.78% |
Earnings Per Share (₹) | 0.92 | 2.04 | 2.72 | 2.59 | 2.22 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.