Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 50 | 28 | 3 | 10 | 9 |
Other income | -0.10 | 5 | -0.50 | 1 | 3 |
Expenses | 44 | 35 | 28 | 36 | 47 |
Cost of materials consumed | 12 | 6 | 2 | 4 | 6 |
Change in inventories | 12 | 11 | 8 | 12 | 7 |
Employee benefit expense | 6 | 5 | 5 | 5 | 5 |
Finance costs | 4 | 4 | 5 | 7 | 11 |
Depreciation & amortisation | 4 | 5 | 4 | 4 | 4 |
Other expenses | 7 | 5 | 5 | 4 | 13 |
EBITDA | 13 | 7 | -18 | -14 | -20 |
EBIT | 9 | 2 | -21 | -18 | -24 |
Profit Before Tax | 5 | -2 | -26 | -25 | -34 |
Tax expense | 0.90 | -0.10 | -0.40 | 0.40 | -0.70 |
Deferred tax | 0.20 | -0.10 | -0.40 | 0.40 | -0.70 |
Net Profit | 4 | -2 | -26 | -25 | -34 |
| Financial Ratios | |||||
Operating Profit Margin | 18.79% | 6.41% | -785.19% | -181.63% | -259.34% |
EBITDA Margin | 26.67% | 23.13% | -648.15% | -141.84% | -214.29% |
Net Profit Margin | 8.28% | -7.47% | -944.44% | -256.12% | -369.23% |
Earnings Per Share (₹) | 0.12 | -0.07 | -0.78 | -0.76 | -0.78 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.