Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 290 | 222 | 250 | 230 | 271 |
Other income | 31 | 23 | 56 | 46 | -31 |
Expenses | 336 | 203 | 275 | 208 | 308 |
Cost of materials consumed | 1 | 0.10 | 0.40 | - | 2 |
Employee benefit expense | 11 | 11 | 10 | 11 | 18 |
Finance costs | 105 | 94 | 140 | 110 | 70 |
Depreciation & amortisation | 32 | 34 | 32 | 34 | 39 |
Other expenses | 186 | 64 | 92 | 53 | 179 |
EBITDA | 24 | 171 | 207 | 83 | 270 |
EBIT | -8 | 137 | 175 | 49 | 231 |
Exceptional items | -98 | 0.70 | 5 | -129 | 230 |
Profit Before Tax | -113 | 43 | 35 | -61 | 161 |
Tax expense | 53 | 12 | 14 | 24 | 39 |
Deferred tax | 42 | 0.90 | 3 | 7 | 47 |
Net Profit | -165 | 31 | 27 | -86 | 121 |
| Financial Ratios | |||||
Operating Profit Margin | -2.76% | 61.58% | 70.00% | 21.13% | 85.17% |
EBITDA Margin | 8.21% | 76.89% | 82.92% | 35.87% | 99.56% |
Net Profit Margin | -56.90% | 14.05% | 10.76% | -37.26% | 44.65% |
Earnings Per Share (₹) | -9.01 | 0.71 | 0.33 | -4.23 | 4.73 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.