Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 116 | 128 | 66 | 2 | 12 |
Other income | 0.60 | 0.10 | - | - | - |
Expenses | 125 | 141 | 61 | 11 | 12 |
Cost of materials consumed | 102 | 106 | 59 | - | 35 |
Change in inventories | 3 | 10 | -20 | 1 | -33 |
Employee benefit expense | 3 | 3 | 3 | 0.30 | 0.40 |
Finance costs | 5 | 5 | 5 | 6 | 5 |
Depreciation & amortisation | 3 | 3 | 3 | 3 | 3 |
Other expenses | 10 | 14 | 11 | 0.80 | 3 |
EBITDA | -0.20 | -5 | 13 | 16 | 7 |
EBIT | -3 | -8 | 10 | 13 | 4 |
Exceptional items | - | - | - | 16 | - |
Profit Before Tax | -8 | -13 | 5 | 8 | -0.30 |
Tax expense | -2 | -3 | 1 | 1 | 0.80 |
Deferred tax | -0.80 | -3 | 1 | 1 | 0.80 |
Net Profit | -6 | -10 | 4 | 7 | -1 |
| Financial Ratios | |||||
Operating Profit Margin | -2.59% | -6.25% | 15.53% | 609.09% | 36.13% |
EBITDA Margin | -0.17% | -4.14% | 19.63% | 731.82% | 59.66% |
Net Profit Margin | -5.17% | -7.58% | 5.63% | 300.00% | -8.40% |
Earnings Per Share (₹) | -0.70 | -1.14 | 0.44 | 0.68 | -0.07 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.