Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 87 | 83 | 87 | 63 | 81 |
Other income | 14 | 8 | 7 | 9 | 8 |
Segment revenue (incl. inter-segment) | 101 | 91 | 94 | 72 | 89 |
Expenses | 126 | 125 | 180 | 135 | 219 |
Employee benefit expense | 8 | 9 | 7 | 10 | 6 |
Finance costs | 11 | 11 | 11 | 11 | 11 |
Depreciation & amortisation | 31 | 29 | 28 | 29 | 26 |
Other expenses | 76 | 76 | 134 | 85 | 176 |
EBITDA | -33 | 6 | -46 | -23 | -272 |
EBIT | -64 | -23 | -74 | -52 | -298 |
Operating profit | -15 | -23 | -75 | -52 | -121 |
Exceptional items | -50 | - | 1 | - | -179 |
Profit Before Tax | -75 | -34 | -85 | -63 | -309 |
Tax expense | 4 | - | - | 6 | -1 |
Deferred tax | - | - | - | 2 | -3 |
Net Profit | -2,502 | -2,560 | -2,701 | -2,767 | -3,098 |
| Financial Ratios | |||||
Operating Profit Margin | -17.24% | -27.71% | -86.21% | -82.54% | -149.38% |
EBITDA Margin | -37.93% | 7.23% | -52.87% | -36.51% | -335.80% |
Net Profit Margin | -2875.86% | -3084.34% | -3104.60% | -4392.06% | -3824.69% |
Earnings Per Share (₹) | -8.94 | -9.32 | -9.84 | -10.08 | -11.29 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.