Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 7 | 7 | 9 | 12 | 11 |
Other income | 12 | 2 | 0.10 | 0.20 | 0.40 |
Expenses | 14 | 12 | 13 | 17 | 24 |
Cost of materials consumed | 14 | 4 | 9 | 8 | 9 |
Purchases of stock-in-trade | 2 | 0.30 | 3 | 0.50 | 0.30 |
Change in inventories | -10 | 0.50 | -5 | -3 | 6 |
Employee benefit expense | 2 | 1 | 0.90 | 1 | 1 |
Finance costs | 0.20 | 0.20 | 0.10 | 0.20 | 0.10 |
Depreciation & amortisation | 1 | 1 | 1 | 1 | 1 |
Other expenses | 7 | 5 | 5 | 9 | 7 |
EBITDA | 6 | -2 | -3 | -4 | -11 |
EBIT | 5 | -3 | -4 | -5 | -12 |
Profit Before Tax | 4 | -4 | -4 | -5 | -13 |
Tax expense | -7 | -2 | - | - | - |
Deferred tax | -7 | -2 | - | - | - |
Net Profit | 12 | -2 | -4 | -5 | -13 |
| Financial Ratios | |||||
Operating Profit Margin | 64.29% | -49.25% | -46.59% | -43.48% | -109.73% |
EBITDA Margin | 78.57% | -34.33% | -35.23% | -34.78% | -100.88% |
Net Profit Margin | 164.29% | -29.85% | -47.73% | -45.22% | -110.62% |
Earnings Per Share (₹) | 4.33 | -0.74 | -1.60 | -1.95 | -4.73 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.