Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 22 | 17 | 16 | 16 | 21 |
Other income | - | 0.10 | - | - | 0.50 |
Expenses | 27 | 16 | 16 | 16 | 22 |
Cost of materials consumed | 20 | 10 | 9 | 9 | 14 |
Employee benefit expense | 5 | 4 | 4 | 5 | 4 |
Finance costs | 0.80 | 0.80 | 0.60 | 0.60 | 0.80 |
Depreciation & amortisation | 0.40 | 0.20 | 0.20 | 0.20 | 0.20 |
Other expenses | 2 | 1 | 2 | 2 | 3 |
EBITDA | -4 | 2 | 1 | 0.90 | 1 |
EBIT | -5 | 1 | 0.80 | 0.70 | 1 |
Profit Before Tax | -6 | 0.50 | 0.20 | 0.10 | 0.30 |
Tax expense | -1 | 0.20 | 0.10 | - | 0.10 |
Deferred tax | -1 | 0.10 | - | - | 0.10 |
Net Profit | -5 | 0.30 | 0.20 | 0.10 | 0.20 |
| Financial Ratios | |||||
Operating Profit Margin | -22.12% | 7.83% | 5.06% | 4.27% | 5.16% |
EBITDA Margin | -20.28% | 9.04% | 6.33% | 5.49% | 6.10% |
Net Profit Margin | -20.74% | 1.81% | 1.27% | 0.61% | 0.94% |
Earnings Per Share (₹) | -0.86 | 0.07 | 0.03 | 0.01 | 0.04 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.