Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 97 | 31 | 31 | 75 | 61 |
Other income | 0.50 | - | 2 | 0.10 | - |
Expenses | 70 | 23 | 25 | 54 | 50 |
Cost of materials consumed | 47 | 19 | 19 | 51 | 33 |
Change in inventories | 9 | -3 | -3 | -8 | 1 |
Employee benefit expense | 4 | 1 | 2 | 2 | 2 |
Finance costs | 2 | 0.70 | 1 | 0.90 | 0.40 |
Depreciation & amortisation | - | 0.80 | 0.90 | 0.80 | 1 |
Other expenses | 8 | 4 | 4 | 8 | 13 |
EBITDA | 29 | 9 | 10 | 23 | 13 |
EBIT | 29 | 8 | 9 | 22 | 12 |
Profit Before Tax | 27 | 7 | 8 | 21 | 11 |
Tax expense | 7 | 2 | 2 | 7 | 1 |
Deferred tax | 0.10 | 0.10 | 0.10 | -0.30 | -2 |
Net Profit | 41 | 5 | 6 | 14 | 10 |
| Financial Ratios | |||||
Operating Profit Margin | 29.95% | 26.23% | 29.49% | 29.22% | 19.31% |
EBITDA Margin | 29.95% | 28.85% | 32.37% | 30.29% | 20.95% |
Net Profit Margin | 42.49% | 17.38% | 18.27% | 18.90% | 16.37% |
Earnings Per Share (₹) | 8.52 | 2.13 | 2.29 | 0.56 | 0.40 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.