Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|
Revenue | 113 | 113 | 138 |
Other income | 3 | 5 | 3 |
Expenses | 106 | 108 | 139 |
Cost of materials consumed | 73 | 85 | 112 |
Change in inventories | 6 | -0.70 | 1 |
Employee benefit expense | 7 | 7 | 7 |
Finance costs | 2 | 2 | 2 |
Depreciation & amortisation | 4 | 4 | 6 |
Other expenses | 15 | 11 | 12 |
EBITDA | 15 | 16 | 9 |
EBIT | 11 | 12 | 3 |
Profit Before Tax | 9 | 11 | 1 |
Tax expense | 2 | 2 | 0.20 |
Deferred tax | -0.40 | 0.20 | -0.20 |
Net Profit | 7 | 8 | 1 |
| Financial Ratios | |||
Operating Profit Margin | 9.91% | 10.97% | 2.17% |
EBITDA Margin | 13.27% | 14.51% | 6.67% |
Net Profit Margin | 6.28% | 7.35% | 0.80% |
Earnings Per Share (₹) | 0.79 | 0.93 | 0.13 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.