Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 65 | 57 | 84 | 72 | 49 |
Other income | 6 | 6 | 4 | 9 | 4 |
Expenses | 77 | 70 | 78 | 75 | 82 |
Cost of materials consumed | 1 | 0.90 | 2 | 1 | 0.10 |
Purchases of stock-in-trade | - | - | - | - | 0.10 |
Change in inventories | 0.60 | -0.10 | -0.20 | -0.30 | 0.20 |
Employee benefit expense | 49 | 44 | 49 | 45 | 46 |
Finance costs | 0.10 | 0.10 | 0.10 | 0.10 | - |
Depreciation & amortisation | 4 | 3 | 3 | 4 | 4 |
Other expenses | 23 | 22 | 24 | 26 | 32 |
EBITDA | -3 | -4 | 14 | 10 | -26 |
EBIT | -7 | -7 | 10 | 6 | -30 |
Profit Before Tax | -7 | -7 | 10 | 6 | -30 |
Tax expense | -3 | -2 | 2 | -0.90 | -10 |
Deferred tax | -2 | -2 | 2 | -0.30 | -10 |
Net Profit | -3 | -6 | 8 | 7 | -20 |
| Financial Ratios | |||||
Operating Profit Margin | -9.98% | -12.06% | 12.46% | 8.25% | -60.99% |
EBITDA Margin | -4.45% | -6.82% | 16.41% | 13.29% | -52.57% |
Net Profit Margin | -4.92% | -9.62% | 9.46% | 9.23% | -40.86% |
Earnings Per Share (₹) | -0.60 | -1.00 | 1.43 | 1.19 | -3.58 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.