Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 59 | 29 | 34 | 33 | 57 |
Other income | 2 | 3 | 3 | 0.50 | -0.10 |
Segment revenue (incl. inter-segment) | 58 | 29 | 34 | 33 | 57 |
Expenses | 65 | 45 | 52 | 49 | 68 |
Cost of materials consumed | 36 | 40 | 78 | 29 | 42 |
Change in inventories | 6 | -19 | -49 | -4 | 2 |
Employee benefit expense | 6 | 7 | 8 | 7 | 7 |
Finance costs | 2 | 1 | 0.60 | 0.70 | 0.50 |
Depreciation & amortisation | 6 | 4 | 5 | 5 | 5 |
Other expenses | 8 | 11 | 10 | 11 | 11 |
EBITDA | 3 | -8 | -11 | -10 | -6 |
EBIT | -2 | -12 | -15 | -15 | -11 |
Operating profit | -2 | -15 | -10 | -10 | -11 |
Profit Before Tax | -5 | -13 | -16 | -16 | -11 |
Tax expense | -6 | 0.30 | 0.30 | -0.80 | -13 |
Deferred tax | -6 | 0.30 | 0.30 | -0.80 | -13 |
Net Profit | 2 | -14 | -16 | -15 | 1 |
| Financial Ratios | |||||
Operating Profit Margin | -3.25% | -50.52% | -30.23% | -30.33% | -19.26% |
EBITDA Margin | 5.98% | -26.48% | -30.52% | -30.33% | -10.42% |
Net Profit Margin | 2.74% | -47.04% | -46.22% | -44.14% | 1.94% |
Earnings Per Share (₹) | 0.40 | -3.39 | -3.96 | -3.67 | 0.31 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.