Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 63 | 38 | 38 | 27 | 41 |
Other income | 8 | 6 | 5 | 4 | 13 |
Expenses | 79 | 43 | 50 | 43 | 49 |
Cost of materials consumed | 6 | 3 | - | 6 | 17 |
Purchases of stock-in-trade | - | - | - | 3 | - |
Change in inventories | 32 | 9 | - | - | 0.90 |
Employee benefit expense | 8 | 8 | 9 | 11 | 9 |
Finance costs | 14 | 13 | 15 | 12 | 7 |
Depreciation & amortisation | 1 | 1 | 1 | 1 | 1 |
Other expenses | 19 | 9 | 25 | 11 | 14 |
EBITDA | -4 | 9 | -3 | 0.80 | -108 |
EBIT | -6 | 8 | -4 | -0.30 | -109 |
Exceptional items | -11 | -6 | -11 | - | -121 |
Profit Before Tax | -19 | -5 | -19 | -12 | -116 |
Tax expense | 9 | - | - | 0.10 | 2 |
Deferred tax | - | - | - | 0.10 | 2 |
Net Profit | -29 | -5 | -19 | -12 | -118 |
| Financial Ratios | |||||
Operating Profit Margin | -8.87% | 21.87% | -10.11% | -1.10% | -265.77% |
EBITDA Margin | -7.13% | 24.80% | -7.18% | 2.93% | -262.84% |
Net Profit Margin | -45.17% | -13.33% | -49.47% | -43.96% | -288.51% |
Earnings Per Share (₹) | -0.85 | -0.15 | -0.56 | -0.36 | -3.56 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.