Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 |
|---|---|---|---|---|
Revenue | 61 | 63 | 117 | 61 |
Other income | 45 | 1 | 2 | 7 |
Expenses | 244 | 188 | 396 | 217 |
Cost of materials consumed | 3 | 1 | 2 | 3 |
Change in inventories | 6 | 27 | 39 | 8 |
Employee benefit expense | 3 | 3 | 7 | 4 |
Finance costs | 149 | 119 | 237 | 129 |
Depreciation & amortisation | 12 | 11 | 23 | 23 |
Other expenses | 71 | 27 | 89 | 51 |
EBITDA | 81 | 77 | 55 | 3 |
EBIT | 69 | 66 | 32 | -20 |
Exceptional items | 59 | 71 | 71 | - |
Profit Before Tax | -80 | -53 | -205 | -149 |
Tax expense | 7 | 6 | 8 | - |
Deferred tax | 4 | 6 | 7 | - |
Net Profit | -87 | -59 | -213 | -149 |
| Financial Ratios | ||||
Operating Profit Margin | 114.19% | 104.11% | 27.35% | -32.79% |
EBITDA Margin | 134.32% | 121.80% | 46.75% | 5.57% |
Net Profit Margin | -143.40% | -93.52% | -182.05% | -244.26% |
Earnings Per Share (₹) | -1.97 | -1.36 | -4.89 | -3.29 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.