Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 19 | 18 | 28 | 37 | 14 |
Other income | 2 | 1 | 2 | 2 | 13 |
Expenses | 14 | 14 | 24 | 33 | 17 |
Cost of materials consumed | 28 | 20 | 23 | 23 | - |
Change in inventories | -17 | -8 | -0.90 | 8 | -16 |
Employee benefit expense | 0.20 | 0.50 | 0.50 | 0.50 | 1 |
Finance costs | 2 | 0.80 | 0.60 | 0.70 | 2 |
Depreciation & amortisation | 0.20 | 0.70 | 0.60 | 0.60 | 0.60 |
Other expenses | 0.40 | 0.20 | 0.40 | 0.20 | 29 |
EBITDA | 9 | 7 | 7 | 7 | 13 |
EBIT | 9 | 6 | 6 | 6 | 13 |
Profit Before Tax | 7 | 5 | 6 | 6 | 10 |
Tax expense | 4 | 1 | 2 | 2 | 2 |
Deferred tax | 2 | -0.20 | 0.20 | - | 0.20 |
Net Profit | 4 | 4 | 4 | 4 | 8 |
| Financial Ratios | |||||
Operating Profit Margin | 47.59% | 33.90% | 22.46% | 17.20% | 91.91% |
EBITDA Margin | 48.66% | 37.85% | 24.64% | 18.82% | 96.32% |
Net Profit Margin | 20.86% | 23.16% | 14.13% | 11.29% | 60.29% |
Earnings Per Share (₹) | 3.09 | 2.37 | 3.82 | 2.43 | 4.73 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.