Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 18 | 14 | 24 | 18 | 22 |
Other income | 1 | 1 | 1 | 0.90 | 2 |
Expenses | 22 | 18 | 26 | 20 | 25 |
Cost of materials consumed | 10 | 6 | 16 | 13 | 14 |
Purchases of stock-in-trade | -3 | 0.40 | -0.20 | 0.20 | -0.20 |
Change in inventories | 5 | 3 | -0.60 | -4 | -0.40 |
Employee benefit expense | 3 | 3 | 3 | 3 | 3 |
Finance costs | 1 | 1 | 1 | 1 | 1 |
Depreciation & amortisation | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
Other expenses | 5 | 4 | 7 | 7 | 7 |
EBITDA | -2 | -2 | 0.50 | 0.30 | 0.60 |
EBIT | -2 | -2 | 0.20 | - | 0.30 |
Profit Before Tax | -3 | -3 | -1 | -1 | -0.90 |
Tax expense | 1 | 0.20 | 0.20 | 0.20 | 0.30 |
Net Profit | -5 | -3 | -1 | -1 | -1 |
| Financial Ratios | |||||
Operating Profit Margin | -12.00% | -14.81% | 0.84% | - | 1.38% |
EBITDA Margin | -10.29% | -12.59% | 2.10% | 1.66% | 2.75% |
Net Profit Margin | -27.43% | -25.19% | -5.88% | -7.73% | -5.50% |
Earnings Per Share (₹) | -3.54 | -2.07 | -0.74 | -0.82 | -0.67 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.