Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 14 | 14 | 25 | 10 | 0.10 |
Other income | 0.20 | 0.10 | 0.20 | 24 | 0.10 |
Interest earned (banks) | - | 0.10 | 0.10 | 0.10 | 0.10 |
Segment revenue (incl. inter-segment) | 14 | 14 | 25 | 10 | 0.10 |
Expenses | 24 | 17 | 27 | 12 | 0.50 |
Cost of materials consumed | 3 | 5 | 7 | 3 | - |
Purchases of stock-in-trade | 5 | 2 | 5 | 3 | - |
Change in inventories | -3 | -2 | 1 | 1 | - |
Employee benefit expense | 4 | 4 | 5 | 2 | 0.10 |
Finance costs | 0.50 | 0.70 | 0.80 | 0.30 | - |
Depreciation & amortisation | 0.10 | 0.20 | 0.20 | 0.10 | - |
Other expenses | 14 | 6 | 7 | 3 | 0.20 |
EBITDA | -9 | -2 | -0.10 | 23 | -0.20 |
EBIT | -9 | -2 | -0.30 | 23 | -0.20 |
Operating profit | -9 | -2 | -0.20 | 22 | -5 |
Profit Before Tax | -10 | -3 | -1 | 23 | -0.20 |
Tax expense | -0.90 | - | 2 | 0.10 | -0.60 |
Net Profit | -9 | -3 | -3 | 22 | -4 |
| Financial Ratios | |||||
Operating Profit Margin | -65.47% | -16.91% | -0.79% | 215.69% | -4700.00% |
EBITDA Margin | -64.75% | -15.44% | -0.39% | 226.47% | -200.00% |
Net Profit Margin | -62.59% | -22.06% | -10.63% | 211.76% | -4100.00% |
Earnings Per Share (₹) | -7.51 | -1.57 | -0.65 | 22.43 | -4.14 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.