Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 99 | 19 | - | - | - |
Other income | 4 | 4 | 5 | 5 | 5 |
Segment revenue (incl. inter-segment) | 102 | 24 | 5 | 5 | 5 |
Expenses | 18 | 5 | 6 | 5 | 4 |
Change in inventories | 10 | 2 | - | - | - |
Employee benefit expense | 1 | 1 | 0.90 | 0.60 | 3 |
Depreciation & amortisation | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Other expenses | 7 | 2 | 5 | 4 | 1 |
EBITDA | 85 | 19 | -0.70 | 0.30 | -5 |
EBIT | 85 | 19 | -0.80 | 0.20 | -6 |
Operating profit | 85 | 19 | -0.70 | 0.20 | 0.20 |
Exceptional items | - | - | - | - | -6 |
Profit Before Tax | 85 | 19 | -0.80 | 0.20 | -6 |
Tax expense | 21 | 5 | 0.20 | 0.10 | -0.80 |
Deferred tax | -0.40 | - | 0.10 | 0.10 | -0.80 |
Net Profit | 63 | 18 | 2 | 4 | -46 |
| Financial Ratios | |||||
Operating Profit Margin | 86.09% | 98.96% | - | - | - |
EBITDA Margin | 86.19% | 99.48% | - | - | - |
Net Profit Margin | 64.06% | 91.15% | - | - | - |
Earnings Per Share (₹) | 4.70 | 2.60 | 0.13 | 0.32 | -6.80 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.