Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 17 | 2 | 2 | 3 | 14 |
Other income | 0.10 | 2 | 1 | - | 0.20 |
Expenses | 9 | 3 | 4 | 3 | 11 |
Cost of materials consumed | 0.10 | 1 | 0.70 | 3 | 3 |
Purchases of stock-in-trade | 21 | 0.90 | 0.20 | 2 | 13 |
Change in inventories | -15 | -2 | 1 | -3 | -5 |
Employee benefit expense | 0.30 | 0.30 | 0.50 | 0.40 | 0.50 |
Finance costs | 0.10 | 0.10 | - | 0.10 | 0.10 |
Depreciation & amortisation | 0.10 | 0.20 | 0.50 | 0.50 | - |
Other expenses | 2 | 2 | 0.70 | 0.70 | - |
EBITDA | 8 | 1 | 0.20 | 0.70 | 2 |
EBIT | 8 | 0.90 | -0.30 | 0.20 | 2 |
Exceptional items | -0.30 | - | - | - | -0.80 |
Profit Before Tax | 8 | 0.80 | -0.30 | 0.10 | 2 |
Tax expense | 2 | 0.20 | -0.10 | - | 0.80 |
Deferred tax | 2 | - | - | - | 0.30 |
Net Profit | 6 | 0.60 | -0.20 | 0.10 | 1 |
| Financial Ratios | |||||
Operating Profit Margin | 46.71% | 52.94% | -13.64% | 6.06% | 16.55% |
EBITDA Margin | 47.31% | 64.71% | 9.09% | 21.21% | 16.55% |
Net Profit Margin | 35.33% | 35.29% | -9.09% | 3.03% | 9.35% |
Earnings Per Share (₹) | 1.04 | 0.11 | -0.04 | 0.02 | 0.29 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.