Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 35 | 26 | 64 | 32 | 32 |
Other income | 2 | 0.90 | 3 | 1 | 0.90 |
Segment revenue (incl. inter-segment) | 35 | 26 | 64 | 32 | 32 |
Expenses | 38 | 28 | 69 | 33 | 33 |
Cost of materials consumed | 21 | 17 | 39 | 19 | 18 |
Purchases of stock-in-trade | 2 | 1 | 7 | 4 | 0.70 |
Change in inventories | 3 | -0.60 | 0.10 | -2 | 3 |
Employee benefit expense | 3 | 3 | 5 | 3 | 3 |
Finance costs | 2 | 2 | 3 | 1 | 1 |
Depreciation & amortisation | 1 | 1 | 2 | 1 | 1 |
Other expenses | 7 | 5 | 12 | 6 | 7 |
EBITDA | 2 | 2 | 3 | 3 | 3 |
EBIT | 0.80 | 0.50 | 1 | 2 | 2 |
Operating profit | 0.60 | 0.50 | 1 | 1 | 2 |
Profit Before Tax | -0.80 | -1 | -2 | 0.10 | 0.50 |
Tax expense | -0.30 | -0.30 | -0.60 | - | 0.10 |
Deferred tax | -0.30 | -0.30 | -0.60 | - | 0.10 |
Net Profit | -0.50 | -0.80 | -2 | 0.10 | 0.30 |
| Financial Ratios | |||||
Operating Profit Margin | 1.72% | 1.91% | 1.56% | 4.38% | 5.26% |
EBITDA Margin | 5.44% | 6.11% | 5.16% | 8.13% | 9.29% |
Net Profit Margin | -1.43% | -3.05% | -2.50% | 0.31% | 0.93% |
Earnings Per Share (₹) | -0.52 | -0.79 | -1.55 | 0.08 | 0.30 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.