Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 48 | 37 | 9 | 18 | 15 |
Other income | 12 | 29 | 20 | 22 | 9 |
Segment revenue (incl. inter-segment) | 66 | 51 | 47 | 39 | 16 |
Expenses | 57 | 48 | 20 | 26 | 42 |
Cost of materials consumed | 20 | 15 | 2 | - | - |
Purchases of stock-in-trade | 9 | 7 | 7 | 18 | 21 |
Change in inventories | -2 | 1 | 0.10 | - | 3 |
Employee benefit expense | 6 | 7 | 3 | 3 | 5 |
Finance costs | 0.10 | 0.40 | 0.30 | 0.20 | 0.20 |
Depreciation & amortisation | 1 | 2 | 1 | 0.60 | 0.60 |
Other expenses | 23 | 16 | 6 | 5 | 13 |
EBITDA | 0.80 | 20 | 11 | 14 | -13 |
EBIT | -0.60 | 19 | 10 | 14 | -14 |
Operating profit | 3 | 17 | 5 | 4 | 5 |
Exceptional items | -3 | - | - | - | 4 |
Profit Before Tax | -0.70 | 18 | 10 | 14 | -14 |
Tax expense | -2 | 5 | 3 | 7 | -5 |
Deferred tax | 0.30 | 4 | 0.60 | 1 | -2 |
Net Profit | - | 12 | 9 | 9 | -4 |
| Financial Ratios | |||||
Operating Profit Margin | 6.53% | 47.15% | 55.32% | 19.77% | 34.87% |
EBITDA Margin | 1.68% | 55.01% | 119.15% | 81.92% | -86.84% |
Net Profit Margin | - | 31.71% | 93.62% | 49.72% | -27.63% |
Earnings Per Share (₹) | - | 0.79 | 0.56 | 0.56 | -0.27 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.