Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 34 | 25 | 10 | 6 | 30 |
Other income | 1 | 0.50 | 0.50 | 0.20 | 0.60 |
Segment revenue (incl. inter-segment) | 34 | 25 | 10 | 6 | 30 |
Expenses | 47 | 34 | 30 | 27 | 46 |
Cost of materials consumed | 6 | 2 | 1 | 14 | 9 |
Change in inventories | -3 | 3 | - | -12 | 4 |
Employee benefit expense | 3 | 3 | 3 | 3 | 3 |
Finance costs | 0.30 | 0.30 | 0.40 | 0.20 | 0.20 |
Depreciation & amortisation | 25 | 17 | 17 | 17 | 18 |
Other expenses | 16 | 8 | 9 | 6 | 12 |
EBITDA | 13 | 9 | -2 | -4 | 3 |
EBIT | -12 | -8 | -19 | -21 | -15 |
Operating profit | -13 | -9 | -20 | -21 | -16 |
Profit Before Tax | -12 | -8 | -20 | -21 | -15 |
Tax expense | -1 | 0.40 | 2 | -7 | -1 |
Deferred tax | - | 0.40 | 2 | -3 | - |
Net Profit | -11 | -9 | -22 | -15 | -14 |
| Financial Ratios | |||||
Operating Profit Margin | -37.03% | -34.96% | -195.05% | -380.36% | -51.84% |
EBITDA Margin | 39.07% | 37.40% | -17.82% | -64.29% | 8.70% |
Net Profit Margin | -30.61% | -35.77% | -213.86% | -262.50% | -45.48% |
Earnings Per Share (₹) | -2.35 | -1.85 | -4.15 | -3.36 | -2.62 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.