Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 431 | 281 | 5 | - | - |
Other income | 0.10 | 0.30 | 0.70 | 0.70 | 8 |
Expenses | 618 | 378 | 6 | 32 | 65 |
Cost of materials consumed | 406 | 236 | 3 | - | - |
Change in inventories | 97 | 28 | -0.10 | - | - |
Employee benefit expense | 24 | 24 | 0.80 | 0.60 | 1 |
Finance costs | 18 | 19 | - | 30 | 6 |
Depreciation & amortisation | 16 | 17 | 0.20 | 0.10 | 0.10 |
Other expenses | 59 | 55 | 2 | 1 | 57 |
EBITDA | -155 | -62 | -0.30 | 87 | -51 |
EBIT | -170 | -78 | -0.50 | 87 | -51 |
Exceptional items | - | - | - | 88 | - |
Profit Before Tax | -188 | -97 | -0.50 | 57 | -57 |
Tax expense | -58 | -34 | -0.20 | -11 | -20 |
Deferred tax | -58 | -34 | -0.20 | -11 | -20 |
Net Profit | -130 | -63 | -176 | 14 | -68 |
| Financial Ratios | |||||
Operating Profit Margin | -39.51% | -27.79% | -10.00% | - | - |
EBITDA Margin | -35.85% | -21.92% | -6.00% | - | - |
Net Profit Margin | -30.16% | -22.49% | -3520.00% | - | - |
Earnings Per Share (₹) | -5.80 | -2.82 | -7.84 | 0.64 | -3.38 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.