Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 52 | 284 | 44 | 66 | 52 |
Other income | 4 | 2 | 2 | 2 | 2 |
Expenses | 54 | 250 | 42 | 68 | 53 |
Cost of materials consumed | 102 | 109 | 22 | 106 | 69 |
Purchases of stock-in-trade | 0.90 | 4 | 0.30 | 1 | 2 |
Change in inventories | -85 | 27 | -5 | -79 | -56 |
Employee benefit expense | 6 | 10 | 10 | 12 | 4 |
Finance costs | 1 | 3 | 4 | 5 | 5 |
Depreciation & amortisation | 1 | 1 | 1 | 1 | 1 |
Other expenses | 28 | 96 | 10 | 22 | 27 |
EBITDA | 5 | 42 | 10 | 8 | 8 |
EBIT | 4 | 41 | 9 | 7 | 7 |
Exceptional items | 0.50 | 2 | 2 | 3 | 1 |
Profit Before Tax | 2 | 38 | 6 | 3 | 3 |
Tax expense | 0.60 | 0.70 | 0.60 | 0.90 | 3 |
Deferred tax | - | - | - | - | 0.20 |
Net Profit | 2 | 37 | 3 | 2 | - |
| Financial Ratios | |||||
Operating Profit Margin | 6.73% | 14.47% | 20.96% | 10.61% | 13.76% |
EBITDA Margin | 9.23% | 14.82% | 23.23% | 12.12% | 15.70% |
Net Profit Margin | 2.88% | 13.13% | 6.38% | 2.42% | - |
Earnings Per Share (₹) | 1.14 | 19.58 | 1.40 | 0.84 | -0.79 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.