Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 14 | 7 | 15 | 11 | 11 |
Expenses | 17 | 7 | 14 | 10 | 10 |
Cost of materials consumed | 10 | 7 | 1 | 8 | 4 |
Purchases of stock-in-trade | - | - | 9 | 0.90 | 6 |
Change in inventories | 3 | -2 | 2 | 0.20 | -0.30 |
Employee benefit expense | 0.40 | 0.50 | 0.40 | 0.40 | 0.50 |
Finance costs | 0.60 | 0.30 | 0.30 | 0.30 | 0.40 |
Depreciation & amortisation | 0.30 | 0.30 | 0.40 | 0.30 | 0.40 |
Other expenses | 3 | 0.50 | 0.50 | - | -0.10 |
EBITDA | -2 | 0.80 | 1 | 1 | 2 |
EBIT | -3 | 0.50 | 0.60 | 0.80 | 2 |
Profit Before Tax | -3 | 0.20 | 0.30 | 0.50 | 1 |
Tax expense | -0.80 | 0.10 | 0.10 | 0.10 | 0.40 |
Deferred tax | -0.80 | 0.10 | 0.10 | 0.10 | 0.40 |
Net Profit | -2 | 0.20 | 0.20 | 0.30 | 0.70 |
| Financial Ratios | |||||
Operating Profit Margin | -19.29% | 7.25% | 4.05% | 7.48% | 13.51% |
EBITDA Margin | -17.14% | 11.59% | 6.76% | 10.28% | 17.12% |
Net Profit Margin | -17.14% | 2.90% | 1.35% | 2.80% | 6.31% |
Earnings Per Share (₹) | -1.68 | 0.18 | 0.14 | 0.20 | 0.43 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.