Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 56 | 120 | 169 | 138 | 38 |
Other income | 0.90 | 2 | 0.50 | 3 | 36 |
Interest earned (banks) | - | - | 0.10 | - | - |
Segment revenue (incl. inter-segment) | 56 | - | 169 | 138 | 38 |
Expenses | 56 | 101 | 154 | 152 | 115 |
Cost of materials consumed | 1 | 1 | 1 | 0.60 | 0.70 |
Purchases of stock-in-trade | 0.10 | - | - | - | - |
Change in inventories | 2 | -42 | -1 | 45 | 11 |
Employee benefit expense | 19 | 74 | 84 | 58 | 49 |
Finance costs | 3 | 4 | 6 | 4 | 6 |
Depreciation & amortisation | 1 | 5 | 5 | 5 | 4 |
Other expenses | 29 | 58 | 58 | 40 | 44 |
EBITDA | 5 | 30 | 29 | -3 | -27 |
EBIT | 4 | 24 | 24 | -8 | -31 |
Operating profit | 21 | - | 21 | -11 | -71 |
Exceptional items | - | - | 2 | - | 4 |
Profit Before Tax | 1 | 20 | 18 | -12 | -37 |
Tax expense | 1 | 3 | -0.90 | -2 | 2 |
Deferred tax | 4 | 3 | -2 | -1 | 3 |
Net Profit | -13 | 34 | 7 | -11 | -41 |
| Financial Ratios | |||||
Operating Profit Margin | 36.85% | 20.25% | 12.37% | -7.75% | -189.60% |
EBITDA Margin | 9.66% | 24.67% | 17.04% | -2.32% | -72.80% |
Net Profit Margin | -22.54% | 28.25% | 4.32% | -8.12% | -108.00% |
Earnings Per Share (₹) | -126.33 | 273.53 | -20.06 | -79.30 | -267.50 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.