Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|
Revenue | 73 | 150 | 93 | 105 |
Other income | 2 | 3 | 2 | 3 |
Segment revenue (incl. inter-segment) | 74 | 80 | 95 | 108 |
Expenses | 69 | 143 | 86 | 93 |
Cost of materials consumed | 23 | 49 | 11 | 19 |
Change in inventories | -6 | -31 | 6 | 25 |
Employee benefit expense | 4 | 9 | 5 | 5 |
Finance costs | 0.60 | 3 | 1 | 2 |
Depreciation & amortisation | 2 | 3 | 2 | 2 |
Other expenses | 46 | 110 | 61 | 41 |
EBITDA | 7 | 17 | 12 | 19 |
EBIT | 6 | 14 | 10 | 17 |
Operating profit | 5 | 6 | 9 | 15 |
Exceptional items | - | - | -0.20 | - |
Profit Before Tax | 5 | 11 | 8 | 15 |
Tax expense | 2 | 3 | 2 | 4 |
Deferred tax | -0.10 | 0.20 | -0.80 | - |
Net Profit | 4 | 8 | 7 | 11 |
| Financial Ratios | ||||
Operating Profit Margin | 7.29% | 3.93% | 9.25% | 14.38% |
EBITDA Margin | 10.18% | 11.47% | 12.47% | 17.90% |
Net Profit Margin | 5.23% | 5.27% | 7.31% | 10.86% |
Earnings Per Share (₹) | 1.72 | 3.42 | 3.33 | 5.15 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.