Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 28 | 32 | 14 | 18 | 25 |
Other income | 0.20 | 0.10 | - | - | 0.10 |
Expenses | 29 | 26 | 15 | 17 | 25 |
Cost of materials consumed | 15 | 15 | 12 | 12 | 13 |
Change in inventories | 5 | 2 | -5 | -3 | 2 |
Employee benefit expense | 4 | 4 | 4 | 4 | 6 |
Finance costs | 0.60 | 0.20 | 0.20 | 0.20 | 0.20 |
Depreciation & amortisation | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
Other expenses | 3 | 5 | 3 | 3 | 4 |
EBITDA | -0.30 | 8 | -0.70 | 0.90 | 0.40 |
EBIT | -0.50 | 8 | -0.90 | 0.70 | 0.20 |
Exceptional items | -0.20 | 2 | -0.30 | -0.10 | -0.30 |
Profit Before Tax | -1 | 7 | -1 | 0.50 | - |
Tax expense | 0.10 | 0.60 | -0.10 | - | 1 |
Deferred tax | 0.10 | 0.60 | -0.10 | - | 1 |
Net Profit | -1 | 7 | -1 | 0.40 | -1 |
| Financial Ratios | |||||
Operating Profit Margin | -1.79% | 23.97% | -6.34% | 3.95% | 0.80% |
EBITDA Margin | -1.08% | 24.61% | -4.93% | 5.08% | 1.59% |
Net Profit Margin | -3.94% | 21.45% | -7.75% | 2.26% | -4.78% |
Earnings Per Share (₹) | -0.30 | 1.62 | -0.24 | 0.18 | -0.30 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.