Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|
Revenue | 57 | 107 | 59 | 67 |
Other income | - | - | 0.10 | 0.10 |
Expenses | 70 | 132 | 68 | 81 |
Cost of materials consumed | 23 | 52 | 37 | 36 |
Change in inventories | 16 | 20 | - | 12 |
Employee benefit expense | 9 | 17 | 8 | 9 |
Finance costs | 4 | 9 | 4 | 3 |
Depreciation & amortisation | 5 | 9 | 5 | 5 |
Other expenses | 13 | 25 | 15 | 17 |
EBITDA | -5 | -7 | -1 | -6 |
EBIT | -9 | -16 | -6 | -10 |
Profit Before Tax | -13 | -26 | -10 | -13 |
Tax expense | 0.80 | -4 | - | 0.10 |
Deferred tax | 0.80 | -5 | - | 0.10 |
Net Profit | -14 | -21 | -10 | -13 |
| Financial Ratios | ||||
Operating Profit Margin | -15.68% | -15.33% | -9.91% | -15.16% |
EBITDA Margin | -7.84% | -6.82% | -2.22% | -8.17% |
Net Profit Margin | -24.04% | -19.72% | -16.75% | -19.91% |
Earnings Per Share (₹) | -8.72 | -13.36 | -6.21 | -8.48 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.